Apple Inc. (AAPL)

Market price: $347.10

6 valuation methods

• DCF (FCFF): $130.23 to $172.95 (midpoint $148.61)
• EV / EBITDA — mid-cycle: $142.90 to $405.04 (midpoint $251.45)
• EV / EBITDA: $153.84 to $449.56 (midpoint $251.54)
• P / E — mid-cycle: $174.55 to $492.53 (midpoint $303.93)
• P / E: $184.03 to $548.55 (midpoint $316.31)
• EV / Revenue: $190.52 to $545.93 (midpoint $327.53)