Apple Inc. (AAPL)

Market price: $345.22

6 valuation methods

• DCF (FCFF): $130.38 to $173.21 (midpoint $148.80)
• EV / EBITDA — mid-cycle: $142.90 to $405.04 (midpoint $250.36)
• EV / EBITDA: $152.15 to $449.56 (midpoint $251.97)
• P / E — mid-cycle: $178.29 to $492.53 (midpoint $303.93)
• P / E: $183.08 to $548.55 (midpoint $316.40)
• EV / Revenue: $185.31 to $545.93 (midpoint $327.53)