Ascend Wellness Holdings, Inc. (AAWH)

Market price: $0.40

4 valuation methods

• EV / Gross Profit: $0.18 to $2.29 (midpoint $0.62)
• EV / Revenue: $0.83 to $1.35 (midpoint $1.13)
• EV / EBITDA: $1.40 to $6.42 (midpoint $3.20)
• DCF (FCFF): $5.36 to $6.48 (midpoint $5.88)