Analog Devices Inc (ADI)

Market price: $425.35

8 valuation methods

• DCF (FCFF): $176.55 to $233.86 (midpoint $201.30)
• P / E — mid-cycle: $133.79 to $366.22 (midpoint $228.08)
• EV / EBITDA — mid-cycle: $154.41 to $465.40 (midpoint $281.90)
• EV / Revenue: $225.31 to $534.41 (midpoint $333.24)
• EV / Gross Profit: $411.59 to $650.06 (midpoint $469.97)
• EV / EBITDA: $371.46 to $897.17 (midpoint $524.44)
• P / E: $313.99 to $662.07 (midpoint $620.48)
• P / B: $538.72 to $1,028.69 (midpoint $823.49)