agilon health, inc. (AGL)

Market price: $90.75

2 valuation methods

• DCF (FCFF): $57.41 to $83.84 (midpoint $68.21)
• P / B: $53.31 to $116.52 (midpoint $85.68)

Pre-profit company — earnings-based methods not meaningful.

Limited data — fewer than three valuation methods could be formed for this company; showing every method we can stand behind.