Arista Networks, Inc. (ANET)

Market price: $187.00

8 valuation methods

• EV / EBITDA — mid-cycle: $43.95 to $122.44 (midpoint $76.98)
• EV / Revenue: $41.18 to $95.46 (midpoint $78.71)
• EV / Gross Profit: $64.15 to $113.63 (midpoint $84.98)
• EV / EBITDA: $67.05 to $118.09 (midpoint $87.83)
• P / E: $72.07 to $129.30 (midpoint $92.80)
• DCF (FCFF): $80.27 to $113.98 (midpoint $94.67)
• P / E — mid-cycle: $62.56 to $174.90 (midpoint $108.93)
• P / B: $91.31 to $287.38 (midpoint $159.63)