Aon plc (AON)

Market price: $302.50

4 valuation methods

• P / B: $115.13 to $200.93 (midpoint $150.68)
• Dividend Discount Model (DDM): $122.35 to $194.55 (midpoint $150.87)
• P / E: $347.37 to $505.78 (midpoint $382.00)
• DCF (FCFF): $326.82 to $572.71 (midpoint $421.06)