Archrock, Inc. (AROC)

Market price: $31.66

6 valuation methods

• P / B: $13.74 to $22.07 (midpoint $17.51)
• EV / Revenue: $20.75 to $34.50 (midpoint $28.67)
• P / E: $25.61 to $41.86 (midpoint $30.53)
• Dividend Discount Model (DDM): $27.80 to $47.25 (midpoint $35.09)
• EV / EBITDA: $35.47 to $55.18 (midpoint $44.79)
• DCF (FCFF): $53.59 to $117.41 (midpoint $75.99)