Archrock, Inc. (AROC)

Market price: $31.66

6 valuation methods

• P / B: $13.80 to $22.18 (midpoint $17.49)
• EV / Revenue: $20.72 to $34.62 (midpoint $28.73)
• P / E: $25.72 to $41.96 (midpoint $30.17)
• Dividend Discount Model (DDM): $27.85 to $47.42 (midpoint $35.18)
• EV / EBITDA: $35.50 to $55.18 (midpoint $44.75)
• DCF (FCFF): $53.75 to $117.96 (midpoint $76.26)