Avino Silver & Gold Mines Ltd (ASM)
Market price: $4.79
5 valuation methods
- P / E: $2.08 to $4.43 (midpoint $2.65)
- EV / Revenue: $2.90 to $3.74 (midpoint $3.38)
- EV / EBITDA: $2.35 to $4.65 (midpoint $3.61)
- P / B: $1.92 to $6.50 (midpoint $3.84)
- EV / Gross Profit: $2.63 to $8.04 (midpoint $4.00)
How each method works
P / E: $2.08 to $4.43 (midpoint $2.65)
Values the stock at a peer multiple of its earnings per share — the most familiar gauge for steadily profitable companies.
- How it’s calculated
- We take the company's net earnings per share over the last twelve months and multiply them by the range of price-to-earnings (P/E) multiples its peers trade at.
- Why it fits this industry
- For steadily profitable companies, earnings are the bottom line an owner is entitled to — P/E is the most familiar way to ask what the market pays for a dollar of profit.
- Reading this bar
- The bar is the per-share value range this method implies: a conservative low, a central estimate, and an optimistic high. If the current price sits below the bar, the market is pricing the shares below what this method's inputs suggest; if it sits above, the market is pricing them higher. No single bar is a verdict — methods disagree for good reasons, so read the whole field together. One unusually strong or weak year can swing a P/E — the inputs panel shows the earnings the bar is built on.
P / E = (12.66/16.17/27.00)× eps 0.16 ≈ 2.08/2.65/4.43 (per_share)
EV / Revenue: $2.90 to $3.74 (midpoint $3.38)
Values the whole business at a peer multiple of sales — used when earnings are thin, volatile, or not yet meaningful, so revenue is the most reliable yardstick.
- How it’s calculated
- We multiply the company's last-twelve-month revenue by the range of EV/Revenue multiples its peer group trades at, subtract net debt and any minority interests or preferred stock ranking ahead of common shareholders, and divide by shares outstanding for a per-share range.
- Why it fits this industry
- When profits are thin, volatile, or still to come, revenue is the most dependable figure a company reports — this method values the business on the scale of what it actually sells.
- Reading this bar
- The bar is the per-share value range this method implies: a conservative low, a central estimate, and an optimistic high. If the current price sits below the bar, the market is pricing the shares below what this method's inputs suggest; if it sits above, the market is pricing them higher. No single bar is a verdict — methods disagree for good reasons, so read the whole field together. A pound of revenue is worth more at a high margin than a low one, so the peer group here is narrowed to companies earning a similar margin wherever enough of them exist. Where too few do, the bar falls back to the wider group and is the bluntest of the multiples — weigh it alongside the earnings-based bars.
EV / Revenue = (4.00/4.85/5.48)× revenue 92,227,000 ≈ 368,471,984.74/447,599,092.49/505,169,371.95 (enterprise_value); enterprise_value -> per share: equity (470,195,984.74/549,323,092.49/606,893,371.95) / 162,308,988 shares [EV bridge: minus net debt -101,724,000]
EV / EBITDA: $2.35 to $4.65 (midpoint $3.61)
Values the whole business at a peer multiple of its cash operating earnings (EBITDA) — the workhorse comparison for capital-intensive, profitable companies.
- How it’s calculated
- We take the company's cash operating earnings over the last twelve months (EBITDA — earnings before interest, taxes, depreciation and amortization) and multiply them by the range of EV/EBITDA multiples comparable companies currently trade at. That gives a value for the whole business (enterprise value); we then subtract net debt and anything owed ahead of common shareholders — minority interests in subsidiaries and preferred stock — and divide by shares outstanding to get a per-share range.
- Why it fits this industry
- Miners' earnings whipsaw with commodity prices and impairments; cash operating earnings give a steadier basis for comparing producers.
- Reading this bar
- The bar is the per-share value range this method implies: a conservative low, a central estimate, and an optimistic high. If the current price sits below the bar, the market is pricing the shares below what this method's inputs suggest; if it sits above, the market is pricing them higher. No single bar is a verdict — methods disagree for good reasons, so read the whole field together. A company can also deserve a multiple above or below its peers — faster growth, stronger margins, or higher risk all justify honest gaps.
EV / EBITDA = (6.36/11.02/14.84)× ebitda 43,959,000 ≈ 279,487,794.89/484,223,427.88/652,555,206.14 (enterprise_value); enterprise_value -> per share: equity (381,211,794.89/585,947,427.88/754,279,206.14) / 162,308,988 shares [EV bridge: minus net debt -101,724,000]
P / B: $1.92 to $6.50 (midpoint $3.84)
Values the stock at a peer multiple of its book (net asset) value — most meaningful for asset-heavy and financial companies whose balance sheet drives value.
- How it’s calculated
- We take book value per share (total assets minus total liabilities, from the latest balance sheet, divided by shares outstanding) and multiply it by the range of price-to-book multiples the peer group trades at.
- Why it fits this industry
- Where the balance sheet is the business — lenders, insurers, asset-heavy operators — the price the market pays for a dollar of net assets is a natural yardstick.
- Reading this bar
- The bar is the per-share value range this method implies: a conservative low, a central estimate, and an optimistic high. If the current price sits below the bar, the market is pricing the shares below what this method's inputs suggest; if it sits above, the market is pricing them higher. No single bar is a verdict — methods disagree for good reasons, so read the whole field together. Asset-light companies (brands, software) legitimately trade far above book value, so for them a P/B bar well below the price is usually structure, not signal.
P / B = (1.33/2.66/4.51)× book_value_per_share 1.44 ≈ 1.92/3.84/6.50 (per_share)
EV / Gross Profit: $2.63 to $8.04 (midpoint $4.00)
Values the business at a peer multiple of gross profit — useful where reported operating costs vary a lot across peers but gross economics are comparable.
- How it’s calculated
- We take last-twelve-month gross profit (revenue minus the direct cost of the goods or services sold), multiply it by the peer range of EV/Gross-Profit multiples, subtract net debt and any minority interests or preferred stock ranking ahead of common shareholders, and divide by shares outstanding.
- Why it fits this industry
- Gross profit sits between revenue and operating earnings: it credits the margin a company's products earn while ignoring overhead and investment choices that legitimately differ across peers.
- Reading this bar
- The bar is the per-share value range this method implies: a conservative low, a central estimate, and an optimistic high. If the current price sits below the bar, the market is pricing the shares below what this method's inputs suggest; if it sits above, the market is pricing them higher. No single bar is a verdict — methods disagree for good reasons, so read the whole field together.
EV / Gross Profit = (6.68/11.27/24.79)× gross_profit 48,535,000 ≈ 324,376,945.29/546,878,885.24/1,203,246,055.22 (enterprise_value); enterprise_value -> per share: equity (426,100,945.29/648,602,885.24/1,304,970,055.22) / 162,308,988 shares [EV bridge: minus net debt -101,724,000]
1 method not shown
- DCF (FCFF): DCF input(s) unavailable (capex) — cannot build FCFF