Astec Industries Inc (ASTE)
Market price: $38.97
5 valuation methods
- P / E: $14.49 to $33.73 (midpoint $22.11)
- EV / EBITDA: $23.60 to $42.41 (midpoint $31.78)
- P / B: $32.78 to $62.05 (midpoint $40.22)
- EV / Revenue: $36.20 to $95.78 (midpoint $43.42)
- EV / Gross Profit: $44.05 to $83.61 (midpoint $67.02)
How each method works
P / E: $14.49 to $33.73 (midpoint $22.11)
Values the stock at a peer multiple of its earnings per share — the most familiar gauge for steadily profitable companies.
- How it’s calculated
- We take the company's net earnings per share over the last twelve months and multiply them by the range of price-to-earnings (P/E) multiples its peers trade at.
- Why it fits this industry
- For steadily profitable companies, earnings are the bottom line an owner is entitled to — P/E is the most familiar way to ask what the market pays for a dollar of profit.
- Reading this bar
- The bar is the per-share value range this method implies: a conservative low, a central estimate, and an optimistic high. If the current price sits below the bar, the market is pricing the shares below what this method's inputs suggest; if it sits above, the market is pricing them higher. No single bar is a verdict — methods disagree for good reasons, so read the whole field together. One unusually strong or weak year can swing a P/E — the inputs panel shows the earnings the bar is built on.
P / E = (17.02/25.97/39.62)× eps 0.85 ≈ 14.49/22.11/33.73 (per_share)
EV / EBITDA: $23.60 to $42.41 (midpoint $31.78)
Values the whole business at a peer multiple of its cash operating earnings (EBITDA) — the workhorse comparison for capital-intensive, profitable companies.
- How it’s calculated
- We take the company's cash operating earnings over the last twelve months (EBITDA — earnings before interest, taxes, depreciation and amortization) and multiply them by the range of EV/EBITDA multiples comparable companies currently trade at. That gives a value for the whole business (enterprise value); we then subtract net debt and anything owed ahead of common shareholders — minority interests in subsidiaries and preferred stock — and divide by shares outstanding to get a per-share range.
- Why it fits this industry
- Manufacturers differ widely in plant age and depreciation policy; EBITDA puts capital-intensive industrial peers on level footing.
- Reading this bar
- The bar is the per-share value range this method implies: a conservative low, a central estimate, and an optimistic high. If the current price sits below the bar, the market is pricing the shares below what this method's inputs suggest; if it sits above, the market is pricing them higher. No single bar is a verdict — methods disagree for good reasons, so read the whole field together. A company can also deserve a multiple above or below its peers — faster growth, stronger margins, or higher risk all justify honest gaps.
EV / EBITDA = (7.73/9.51/11.82)× ebitda 105,900,000 ≈ 818,837,086.83/1,007,315,432.32/1,252,055,120.08 (enterprise_value); enterprise_value -> per share: equity (543,337,086.83/731,815,432.32/976,555,120.08) / 23,025,367 shares [EV bridge: minus net debt 275,500,000]
P / B: $32.78 to $62.05 (midpoint $40.22)
Values the stock at a peer multiple of its book (net asset) value — most meaningful for asset-heavy and financial companies whose balance sheet drives value.
- How it’s calculated
- We take book value per share (total assets minus total liabilities, from the latest balance sheet, divided by shares outstanding) and multiply it by the range of price-to-book multiples the peer group trades at.
- Why it fits this industry
- Where the balance sheet is the business — lenders, insurers, asset-heavy operators — the price the market pays for a dollar of net assets is a natural yardstick.
- Reading this bar
- The bar is the per-share value range this method implies: a conservative low, a central estimate, and an optimistic high. If the current price sits below the bar, the market is pricing the shares below what this method's inputs suggest; if it sits above, the market is pricing them higher. No single bar is a verdict — methods disagree for good reasons, so read the whole field together. Asset-light companies (brands, software) legitimately trade far above book value, so for them a P/B bar well below the price is usually structure, not signal.
P / B = (1.10/1.34/2.07)× book_value_per_share 29.93 ≈ 32.78/40.22/62.05 (per_share)
EV / Revenue: $36.20 to $95.78 (midpoint $43.42)
Values the whole business at a peer multiple of sales — used when earnings are thin, volatile, or not yet meaningful, so revenue is the most reliable yardstick.
- How it’s calculated
- We multiply the company's last-twelve-month revenue by the range of EV/Revenue multiples its peer group trades at, subtract net debt and any minority interests or preferred stock ranking ahead of common shareholders, and divide by shares outstanding for a per-share range.
- Why it fits this industry
- When profits are thin, volatile, or still to come, revenue is the most dependable figure a company reports — this method values the business on the scale of what it actually sells.
- Reading this bar
- The bar is the per-share value range this method implies: a conservative low, a central estimate, and an optimistic high. If the current price sits below the bar, the market is pricing the shares below what this method's inputs suggest; if it sits above, the market is pricing them higher. No single bar is a verdict — methods disagree for good reasons, so read the whole field together. A pound of revenue is worth more at a high margin than a low one, so the peer group here is narrowed to companies earning a similar margin wherever enough of them exist. Where too few do, the bar falls back to the wider group and is the bluntest of the multiples — weigh it alongside the earnings-based bars.
EV / Revenue = (0.71/0.82/1.60)× revenue 1,555,100,000 ≈ 1,109,033,508.42/1,275,146,655.66/2,480,897,998.60 (enterprise_value); enterprise_value -> per share: equity (833,533,508.42/999,646,655.66/2,205,397,998.60) / 23,025,367 shares [EV bridge: minus net debt 275,500,000]
EV / Gross Profit: $44.05 to $83.61 (midpoint $67.02)
Values the business at a peer multiple of gross profit — useful where reported operating costs vary a lot across peers but gross economics are comparable.
- How it’s calculated
- We take last-twelve-month gross profit (revenue minus the direct cost of the goods or services sold), multiply it by the peer range of EV/Gross-Profit multiples, subtract net debt and any minority interests or preferred stock ranking ahead of common shareholders, and divide by shares outstanding.
- Why it fits this industry
- Gross profit sits between revenue and operating earnings: it credits the margin a company's products earn while ignoring overhead and investment choices that legitimately differ across peers.
- Reading this bar
- The bar is the per-share value range this method implies: a conservative low, a central estimate, and an optimistic high. If the current price sits below the bar, the market is pricing the shares below what this method's inputs suggest; if it sits above, the market is pricing them higher. No single bar is a verdict — methods disagree for good reasons, so read the whole field together.
EV / Gross Profit = (3.23/4.55/5.51)× gross_profit 399,400,000 ≈ 1,289,865,877.35/1,818,686,993.22/2,200,620,275.52 (enterprise_value); enterprise_value -> per share: equity (1,014,365,877.35/1,543,186,993.22/1,925,120,275.52) / 23,025,367 shares [EV bridge: minus net debt 275,500,000]
1 method not shown
- DCF (FCFF): base unlevered FCF is non-positive (-2,556,302.35) — nothing to discount; a standard FCFF DCF does not apply