Bilibili Inc. (BILI)

Market price: $13.11

5 valuation methods

• P / E: $7.09 to $20.74 (midpoint $14.16)
• DCF (FCFF): $25.98 to $29.76 (midpoint $27.66)
• P / B: $14.34 to $49.10 (midpoint $28.10)
• EV / EBITDA: $18.08 to $47.94 (midpoint $30.50)
• EV / Gross Profit: $20.76 to $44.86 (midpoint $31.06)