Bilibili Inc. (BILI)

Market price: $13.16

5 valuation methods

• P / E: $7.06 to $20.76 (midpoint $14.61)
• DCF (FCFF): $25.98 to $29.76 (midpoint $27.66)
• P / B: $14.51 to $50.99 (midpoint $28.02)
• EV / EBITDA: $18.17 to $48.95 (midpoint $31.19)
• EV / Gross Profit: $21.18 to $44.72 (midpoint $31.20)