Brown & Brown, Inc. (BRO)

Market price: $67.55

4 valuation methods

• Dividend Discount Model (DDM): $12.47 to $19.23 (midpoint $15.15)
• P / E: $60.20 to $82.16 (midpoint $69.66)
• P / B: $106.18 to $198.50 (midpoint $146.49)
• DCF (FCFF): $127.43 to $221.37 (midpoint $162.97)