Brown & Brown, Inc. (BRO)

Market price: $66.46

4 valuation methods

• Dividend Discount Model (DDM): $12.49 to $19.28 (midpoint $15.18)
• P / E: $60.20 to $82.16 (midpoint $69.66)
• P / B: $106.18 to $198.50 (midpoint $146.49)
• DCF (FCFF): $127.96 to $222.80 (midpoint $163.78)