Baozun Inc. (BZUN)

Market price: $3.35

4 valuation methods

• EV / EBITDA: $2.66 to $7.43 (midpoint $4.20)
• DCF (FCFF): $4.50 to $5.11 (midpoint $4.78)
• EV / Revenue: $3.96 to $14.23 (midpoint $6.79)
• P / B: $7.20 to $22.23 (midpoint $11.06)