Calix, Inc (CALX)

Market price: $38.60

8 valuation methods

• EV / EBITDA — mid-cycle: $14.57 to $35.27 (midpoint $23.38)
• EV / EBITDA: $18.85 to $47.20 (midpoint $29.35)
• P / E: $17.08 to $43.54 (midpoint $30.47)
• P / B: $24.07 to $59.69 (midpoint $37.28)
• EV / Revenue: $25.22 to $77.57 (midpoint $40.63)
• DCF (FCFF): $41.21 to $46.91 (midpoint $43.78)
• P / E — mid-cycle: $30.13 to $83.83 (midpoint $51.87)
• EV / Gross Profit: $55.70 to $135.83 (midpoint $82.67)