Commercial Bancgroup, Inc. (CBK)

Market price: $32.64

5 valuation methods

• Dividend Discount Model (DDM): $5.52 to $9.13 (midpoint $6.90)
• P / B: $25.59 to $33.01 (midpoint $28.84)
• P / Tangible Book: $26.92 to $35.31 (midpoint $31.67)
• P / E: $30.88 to $41.32 (midpoint $35.07)
• P / E — normalized: $35.24 to $54.28 (midpoint $42.22)