Commercial Bancgroup, Inc. (CBK)

Market price: $32.64

5 valuation methods

• Dividend Discount Model (DDM): $5.52 to $9.13 (midpoint $6.90)
• P / B: $25.94 to $32.86 (midpoint $28.80)
• P / Tangible Book: $26.92 to $35.29 (midpoint $31.48)
• P / E: $31.21 to $40.38 (midpoint $35.18)
• P / E — normalized: $35.47 to $54.12 (midpoint $42.04)