Crown Castle Inc. (CCI)

Market price: $87.87

5 valuation methods

• DCF (FCFF): $8.48 to $27.58 (midpoint $16.21)
• Price / FFO: $39.59 to $65.88 (midpoint $51.01)
• P / E: $39.04 to $70.61 (midpoint $58.08)
• EV / EBITDA: $47.31 to $83.23 (midpoint $67.17)
• EV / Revenue: $57.70 to $82.48 (midpoint $69.22)