Crown Castle Inc. (CCI)

Market price: $84.11

5 valuation methods

• DCF (FCFF): $8.44 to $27.49 (midpoint $16.15)
• Price / FFO: $39.71 to $66.55 (midpoint $51.47)
• P / E: $40.75 to $70.91 (midpoint $57.72)
• EV / EBITDA: $47.07 to $81.61 (midpoint $62.48)
• EV / Revenue: $57.43 to $82.33 (midpoint $68.62)