Crown Holdings, Inc. (CCK)

Market price: $116.70

5 valuation methods

• P / B: $58.83 to $145.90 (midpoint $90.86)
• DCF (FCFF): $128.06 to $189.25 (midpoint $153.87)
• P / E: $145.68 to $286.22 (midpoint $198.03)
• EV / Revenue: $141.66 to $375.58 (midpoint $236.79)
• EV / EBITDA: $177.21 to $358.08 (midpoint $242.34)