CapForce Inc. (CFOR)

Market price: $9.00

3 valuation methods

• EV / Revenue: $6.20 to $15.59 (midpoint $8.70)
• P / B: $14.46 to $26.85 (midpoint $20.65)
• DCF (FCFF): $205.51 to $313.20 (midpoint $249.04)