Cleveland-Cliffs Inc. (CLF)

Market price: $13.90

3 valuation methods

• DCF (FCFF): $6.72 to $11.04 (midpoint $8.70)
• EV / Revenue: $9.97 to $33.76 (midpoint $18.08)
• P / B: $23.20 to $36.82 (midpoint $32.32)

Pre-profit company — earnings-based methods not meaningful.