CANADIAN NATURAL RESOURCES Ltd (CNQ)
Market price: $54.81
4 valuation methods
- EV / Revenue: $13.34 to $38.28 (midpoint $22.27)
- P / B: $22.70 to $30.24 (midpoint $26.71)
- EV / EBITDA: $39.65 to $55.07 (midpoint $45.03)
- P / E: $42.68 to $72.19 (midpoint $58.07)
How each method works
EV / Revenue: $13.34 to $38.28 (midpoint $22.27)
Values the whole business at a peer multiple of sales — used when earnings are thin, volatile, or not yet meaningful, so revenue is the most reliable yardstick.
- How it’s calculated
- We multiply the company's last-twelve-month revenue by the range of EV/Revenue multiples its peer group trades at, subtract net debt and any minority interests or preferred stock ranking ahead of common shareholders, and divide by shares outstanding for a per-share range.
- Why it fits this industry
- When profits are thin, volatile, or still to come, revenue is the most dependable figure a company reports — this method values the business on the scale of what it actually sells.
- Reading this bar
- The bar is the per-share value range this method implies: a conservative low, a central estimate, and an optimistic high. If the current price sits below the bar, the market is pricing the shares below what this method's inputs suggest; if it sits above, the market is pricing them higher. No single bar is a verdict — methods disagree for good reasons, so read the whole field together. A pound of revenue is worth more at a high margin than a low one, so the peer group here is narrowed to companies earning a similar margin wherever enough of them exist. Where too few do, the bar falls back to the wider group and is the bluntest of the multiples — weigh it alongside the earnings-based bars.
EV / Revenue = (1.50/2.17/3.38)× revenue 27,734,578,530.81 ≈ 41,681,086,208.39/60,260,651,925.68/93,605,498,566.99 (enterprise_value); enterprise_value -> per share: equity (27,767,765,721.07/46,347,331,438.36/79,692,178,079.67) / 2,081,578,000 shares [EV bridge: minus net debt 13,913,320,487.32]
P / B: $22.70 to $30.24 (midpoint $26.71)
Values the stock at a peer multiple of its book (net asset) value — most meaningful for asset-heavy and financial companies whose balance sheet drives value.
- How it’s calculated
- We take book value per share (total assets minus total liabilities, from the latest balance sheet, divided by shares outstanding) and multiply it by the range of price-to-book multiples the peer group trades at.
- Why it fits this industry
- Where the balance sheet is the business — lenders, insurers, asset-heavy operators — the price the market pays for a dollar of net assets is a natural yardstick.
- Reading this bar
- The bar is the per-share value range this method implies: a conservative low, a central estimate, and an optimistic high. If the current price sits below the bar, the market is pricing the shares below what this method's inputs suggest; if it sits above, the market is pricing them higher. No single bar is a verdict — methods disagree for good reasons, so read the whole field together. Asset-light companies (brands, software) legitimately trade far above book value, so for them a P/B bar well below the price is usually structure, not signal.
P / B = (1.46/1.72/1.94)× book_value_per_share 15.57 ≈ 22.70/26.71/30.24 (per_share)
EV / EBITDA: $39.65 to $55.07 (midpoint $45.03)
Values the whole business at a peer multiple of its cash operating earnings (EBITDA) — the workhorse comparison for capital-intensive, profitable companies.
- How it’s calculated
- We take the company's cash operating earnings over the last twelve months (EBITDA — earnings before interest, taxes, depreciation and amortization) and multiply them by the range of EV/EBITDA multiples comparable companies currently trade at. That gives a value for the whole business (enterprise value); we then subtract net debt and anything owed ahead of common shareholders — minority interests in subsidiaries and preferred stock — and divide by shares outstanding to get a per-share range.
- Why it fits this industry
- Energy producers' reported profits swing with depletion charges and write-downs; cash operating earnings track the barrels-and-margins economics more closely.
- Reading this bar
- The bar is the per-share value range this method implies: a conservative low, a central estimate, and an optimistic high. If the current price sits below the bar, the market is pricing the shares below what this method's inputs suggest; if it sits above, the market is pricing them higher. No single bar is a verdict — methods disagree for good reasons, so read the whole field together. A company can also deserve a multiple above or below its peers — faster growth, stronger margins, or higher risk all justify honest gaps.
EV / EBITDA = (5.70/6.36/7.59)× ebitda 16,931,816,375.66 ≈ 96,452,671,325.76/107,641,430,880.42/128,536,795,486.94 (enterprise_value); enterprise_value -> per share: equity (82,539,350,838.44/93,728,110,393.10/114,623,474,999.62) / 2,081,578,000 shares [EV bridge: minus net debt 13,913,320,487.32]
P / E: $42.68 to $72.19 (midpoint $58.07)
Values the stock at a peer multiple of its earnings per share — the most familiar gauge for steadily profitable companies.
- How it’s calculated
- We take the company's net earnings per share over the last twelve months and multiply them by the range of price-to-earnings (P/E) multiples its peers trade at.
- Why it fits this industry
- For steadily profitable companies, earnings are the bottom line an owner is entitled to — P/E is the most familiar way to ask what the market pays for a dollar of profit.
- Reading this bar
- The bar is the per-share value range this method implies: a conservative low, a central estimate, and an optimistic high. If the current price sits below the bar, the market is pricing the shares below what this method's inputs suggest; if it sits above, the market is pricing them higher. No single bar is a verdict — methods disagree for good reasons, so read the whole field together. One unusually strong or weak year can swing a P/E — the inputs panel shows the earnings the bar is built on.
P / E = (11.48/15.61/19.41)× eps 3.72 ≈ 42.68/58.07/72.19 (per_share)
3 methods not shown
- EV / Gross Profit: gross_profit unavailable — cannot form EV / Gross Profit
- DCF (FCFF): DCF input(s) unavailable (capex) — cannot build FCFF
- EV / EBITDAX: this company reports no oil and gas exploration activity (a refiner, pipeline or services business), so EBITDAX — which exists to compare explorers — does not apply