Compass, Inc. (COMP)

Market price: $9.73

4 valuation methods

• DCF (FCFF): $0.00 to $0.66 (midpoint $0.17)
• Price / FFO: $6.01 to $8.98 (midpoint $7.29)
• EV / Revenue: $3.70 to $11.37 (midpoint $7.83)
• P / B: $7.80 to $8.10 (midpoint $7.98)