Crocs, Inc. (CROX)

Market price: $119.50

6 valuation methods

• P / B: $53.30 to $135.55 (midpoint $79.97)
• EV / Revenue: $79.98 to $171.90 (midpoint $113.34)
• EV / Gross Profit: $65.54 to $186.43 (midpoint $124.93)
• EV / EBITDA: $120.37 to $243.99 (midpoint $174.60)
• P / E: $162.67 to $309.38 (midpoint $225.91)
• DCF (FCFF): $520.21 to $771.92 (midpoint $624.44)