Corsair Gaming, Inc. (CRSR)

Market price: $13.22

7 valuation methods

• DCF (FCFF): $4.39 to $5.23 (midpoint $4.76)
• EV / EBITDA — mid-cycle: $6.58 to $17.97 (midpoint $11.25)
• P / E: $6.20 to $19.52 (midpoint $13.55)
• EV / EBITDA: $8.31 to $27.00 (midpoint $19.69)
• P / B: $11.81 to $30.88 (midpoint $20.16)
• EV / Gross Profit: $12.79 to $28.32 (midpoint $21.60)
• EV / Revenue: $11.55 to $33.00 (midpoint $22.99)