Cisco Systems, Inc. (CSCO)

Market price: $110.16

8 valuation methods

• DCF (FCFF): $36.43 to $49.95 (midpoint $42.24)
• EV / EBITDA — mid-cycle: $49.44 to $149.37 (midpoint $90.40)
• EV / EBITDA: $81.28 to $186.23 (midpoint $115.73)
• P / E — mid-cycle: $72.49 to $200.25 (midpoint $125.74)
• P / E: $65.93 to $187.16 (midpoint $127.49)
• EV / Revenue: $147.00 to $260.36 (midpoint $176.61)
• P / B: $121.93 to $312.40 (midpoint $187.66)
• EV / Gross Profit: $145.19 to $268.11 (midpoint $208.00)