Claritev Corp (CTEV)

Market price: $23.00

What today’s price implies

This model grows free cash flow at the company's own recent rate of 0.6% a year for 3 years, then eases it down over the next 7 years to 2.5% — the rate a mature economy grows at, which is the standard ceiling for a perpetuity. For this DCF to equal today's price instead, free cash flow would have to grow 24.9% a year over that first 3-year period. That is the market's assumption, not ours.

6 methods not shown

• EV / EBITDA: no multiple band available for EV / EBITDA — supplied with market data (peer comps / own history)
• EV / Revenue: no multiple band available for EV / Revenue — supplied with market data (peer comps / own history)
• EV / Gross Profit: gross_profit unavailable — cannot form EV / Gross Profit
• P / E: diluted EPS is non-positive — P/E is not meaningful for a loss-making period
• P / B: book value per share is non-positive (negative common equity) — P/B is not meaningful
• DCF (FCFF): implied equity value at the midpoint is non-positive (-3,406,727,508.51) — enterprise value does not exceed net debt; no price bar

We can't show a valuation range for this company yet — we have its financial data, but not a peer group we can stand behind to compare it against, and the methods that apply here price a company against comparable companies.