Caesars Entertainment, Inc. (CZR)

Market price: $28.64

4 valuation methods

• P / B: $48.74 to $170.27 (midpoint $103.57)
• DCF (FCFF): $87.77 to $123.31 (midpoint $103.68)
• EV / EBITDA: $79.32 to $175.52 (midpoint $115.08)
• EV / Revenue: $89.89 to $166.51 (midpoint $124.29)