Dell Technologies Inc. (DELL)

Market price: $495.42

6 valuation methods

• DCF (FCFF): $211.32 to $292.29 (midpoint $246.12)
• P / E — mid-cycle: $224.82 to $621.07 (midpoint $383.26)
• EV / EBITDA — mid-cycle: $252.45 to $797.75 (midpoint $475.99)
• P / E: $405.76 to $940.92 (midpoint $588.44)
• EV / EBITDA: $490.58 to $1,118.16 (midpoint $725.08)
• EV / Gross Profit: $634.77 to $1,189.57 (midpoint $918.27)