DraftKings Inc. (DKNG)

Market price: $20.78

4 valuation methods

• P / B: $4.83 to $13.00 (midpoint $8.74)
• DCF (FCFF): $22.86 to $32.25 (midpoint $26.85)
• EV / Gross Profit: $25.52 to $44.37 (midpoint $34.94)
• EV / Revenue: $43.36 to $52.93 (midpoint $47.52)