Estee Lauder Companies Inc (EL)

Market price: $108.35

5 valuation methods

• DCF (FCFF): $10.27 to $17.42 (midpoint $13.16)
• EV / EBITDA: $43.56 to $71.01 (midpoint $53.82)
• P / B: $36.90 to $81.12 (midpoint $59.77)
• EV / Revenue: $96.15 to $146.45 (midpoint $129.68)
• EV / Gross Profit: $142.74 to $188.47 (midpoint $179.53)