e.l.f. Beauty, Inc. (ELF)

Market price: $117.22

5 valuation methods

• EV / EBITDA: $28.27 to $51.78 (midpoint $40.65)
• EV / Revenue: $18.93 to $61.59 (midpoint $40.74)
• P / B: $22.46 to $60.65 (midpoint $42.36)
• DCF (FCFF): $71.06 to $105.53 (midpoint $84.98)
• EV / Gross Profit: $86.29 to $155.00 (midpoint $114.51)