Eversource Energy (ES)

Market price: $67.76

6 valuation methods

• DCF (FCFF): $27.11 to $112.18 (midpoint $58.06)
• Dividend Discount Model (DDM): $53.09 to $81.98 (midpoint $64.44)
• P / E: $72.71 to $97.69 (midpoint $85.50)
• P / B: $79.14 to $123.21 (midpoint $91.92)
• EV / EBITDA: $104.98 to $145.75 (midpoint $120.71)
• EV / Revenue: $104.51 to $146.44 (midpoint $128.54)