Eversource Energy (ES)

Market price: $67.68

6 valuation methods

• DCF (FCFF): $26.98 to $111.68 (midpoint $57.82)
• Dividend Discount Model (DDM): $52.98 to $81.73 (midpoint $64.28)
• P / E: $72.34 to $97.09 (midpoint $84.14)
• P / B: $78.53 to $121.48 (midpoint $91.65)
• EV / EBITDA: $104.30 to $145.13 (midpoint $119.55)
• EV / Revenue: $103.84 to $145.42 (midpoint $127.05)