Exelon Corp (EXC)

Market price: $44.70

6 valuation methods

• DCF (FCFF): $17.90 to $71.02 (midpoint $37.48)
• Dividend Discount Model (DDM): $30.97 to $47.88 (midpoint $37.62)
• P / E: $51.97 to $60.03 (midpoint $57.76)
• P / B: $50.75 to $63.50 (midpoint $59.08)
• EV / EBITDA: $64.34 to $86.75 (midpoint $72.29)
• EV / Revenue: $81.70 to $99.24 (midpoint $92.33)