Expensify, Inc. (EXFY)

Market price: $2.44

4 valuation methods

• EV / Revenue: $1.45 to $3.26 (midpoint $2.10)
• DCF (FCFF): $2.16 to $2.65 (midpoint $2.37)
• EV / Gross Profit: $1.63 to $3.64 (midpoint $2.60)
• P / B: $1.52 to $5.19 (midpoint $3.14)

Pre-profit company — earnings-based methods not meaningful.