Exyn Technologies, Inc. (EXYN)

Market price: $2.92

3 valuation methods

• DCF (FCFF): $1.40 to $1.70 (midpoint $1.53)
• P / B: $4.17 to $7.74 (midpoint $5.95)
• EV / Revenue: $4.79 to $8.59 (midpoint $6.69)

Pre-profit company — earnings-based methods not meaningful.