National Vision Holdings, Inc. (EYE)

Market price: $16.20

5 valuation methods

• DCF (FCFF): $6.30 to $9.58 (midpoint $7.66)
• P / E: $6.96 to $15.20 (midpoint $9.85)
• EV / Revenue: $6.47 to $26.25 (midpoint $13.85)
• EV / EBITDA: $11.05 to $26.89 (midpoint $17.11)
• P / B: $13.12 to $34.40 (midpoint $21.63)