First Bancorp (FBNC)

Market price: $64.66

5 valuation methods

• Dividend Discount Model (DDM): $15.53 to $25.35 (midpoint $19.28)
• P / E — normalized: $33.28 to $51.08 (midpoint $40.63)
• P / E: $35.94 to $47.22 (midpoint $40.64)
• P / Tangible Book: $42.79 to $56.48 (midpoint $48.51)
• P / B: $48.48 to $64.81 (midpoint $54.98)