FedEx Freight Holding Company, Inc. (FDXF)
Market price: $107.11
3 valuation methods
- EV / Revenue: $12.09 to $18.73 (midpoint $15.31)
- EV / EBITDA: $13.01 to $30.19 (midpoint $23.05)
- P / E: $38.61 to $70.08 (midpoint $55.13)
How each method works
EV / Revenue: $12.09 to $18.73 (midpoint $15.31)
Values the whole business at a peer multiple of sales — used when earnings are thin, volatile, or not yet meaningful, so revenue is the most reliable yardstick.
- How it’s calculated
- We multiply the company's last-twelve-month revenue by the range of EV/Revenue multiples its peer group trades at, subtract net debt and any minority interests or preferred stock ranking ahead of common shareholders, and divide by shares outstanding for a per-share range.
- Why it fits this industry
- When profits are thin, volatile, or still to come, revenue is the most dependable figure a company reports — this method values the business on the scale of what it actually sells.
- Reading this bar
- The bar is the per-share value range this method implies: a conservative low, a central estimate, and an optimistic high. If the current price sits below the bar, the market is pricing the shares below what this method's inputs suggest; if it sits above, the market is pricing them higher. No single bar is a verdict — methods disagree for good reasons, so read the whole field together. A pound of revenue is worth more at a high margin than a low one, so the peer group here is narrowed to companies earning a similar margin wherever enough of them exist. Where too few do, the bar falls back to the wider group and is the bluntest of the multiples — weigh it alongside the earnings-based bars.
EV / Revenue = (0.69/0.75/0.80)× revenue 8,795,000,000 ≈ 6,084,281,690.98/6,564,610,599.07/7,076,209,531.36 (enterprise_value); enterprise_value -> per share: equity (1,808,281,690.98/2,288,610,599.07/2,800,209,531.36) / 149,518,133 shares [EV bridge: minus net debt 4,276,000,000]
EV / EBITDA: $13.01 to $30.19 (midpoint $23.05)
Values the whole business at a peer multiple of its cash operating earnings (EBITDA) — the workhorse comparison for capital-intensive, profitable companies.
- How it’s calculated
- We take the company's cash operating earnings over the last twelve months (EBITDA — earnings before interest, taxes, depreciation and amortization) and multiply them by the range of EV/EBITDA multiples comparable companies currently trade at. That gives a value for the whole business (enterprise value); we then subtract net debt and anything owed ahead of common shareholders — minority interests in subsidiaries and preferred stock — and divide by shares outstanding to get a per-share range.
- Why it fits this industry
- EBITDA strips out financing and accounting choices, so two companies with different debt loads or depreciation schedules can be compared on the cash their operations actually generate.
- Reading this bar
- The bar is the per-share value range this method implies: a conservative low, a central estimate, and an optimistic high. If the current price sits below the bar, the market is pricing the shares below what this method's inputs suggest; if it sits above, the market is pricing them higher. No single bar is a verdict — methods disagree for good reasons, so read the whole field together. A company can also deserve a multiple above or below its peers — faster growth, stronger margins, or higher risk all justify honest gaps.
EV / EBITDA = (5.91/7.34/8.36)× ebitda 1,052,000,000 ≈ 6,221,876,824.57/7,722,008,797.85/8,789,882,710.35 (enterprise_value); enterprise_value -> per share: equity (1,945,876,824.57/3,446,008,797.85/4,513,882,710.35) / 149,518,133 shares [EV bridge: minus net debt 4,276,000,000]
P / E: $38.61 to $70.08 (midpoint $55.13)
Values the stock at a peer multiple of its earnings per share — the most familiar gauge for steadily profitable companies.
- How it’s calculated
- We take the company's net earnings per share over the last twelve months and multiply them by the range of price-to-earnings (P/E) multiples its peers trade at.
- Why it fits this industry
- For steadily profitable companies, earnings are the bottom line an owner is entitled to — P/E is the most familiar way to ask what the market pays for a dollar of profit.
- Reading this bar
- The bar is the per-share value range this method implies: a conservative low, a central estimate, and an optimistic high. If the current price sits below the bar, the market is pricing the shares below what this method's inputs suggest; if it sits above, the market is pricing them higher. No single bar is a verdict — methods disagree for good reasons, so read the whole field together. One unusually strong or weak year can swing a P/E — the inputs panel shows the earnings the bar is built on.
P / E = (8.81/12.58/16.00)× eps 4.38 ≈ 38.61/55.13/70.08 (per_share)
3 methods not shown
- EV / Gross Profit: gross_profit unavailable — cannot form EV / Gross Profit
- P / B: book value per share is non-positive (negative common equity) — P/B is not meaningful
- DCF (FCFF): base unlevered FCF is non-positive (-392,679,575.31) — nothing to discount; a standard FCFF DCF does not apply