F5, Inc. (FFIV)

Market price: $459.36

8 valuation methods

• DCF (FCFF): $188.65 to $238.74 (midpoint $210.26)
• EV / EBITDA: $191.25 to $343.93 (midpoint $268.13)
• P / E: $183.71 to $385.58 (midpoint $305.19)
• EV / EBITDA — mid-cycle: $196.56 to $503.38 (midpoint $325.69)
• EV / Gross Profit: $286.65 to $418.18 (midpoint $329.71)
• P / E — mid-cycle: $198.53 to $552.28 (midpoint $340.08)
• EV / Revenue: $247.20 to $720.28 (midpoint $359.64)
• P / B: $310.46 to $817.83 (midpoint $482.69)