Flowco Holdings Inc. (FLOC)

Market price: $20.50

4 valuation methods

• P / B: $10.32 to $16.51 (midpoint $12.22)
• EV / Gross Profit: $0.41 to $31.41 (midpoint $15.90)
• EV / EBITDA: $43.67 to $67.52 (midpoint $58.92)
• DCF (FCFF): $95.09 to $139.50 (midpoint $114.09)