First Northern Community Bancorp (FNRN)

Market price: $16.85

5 valuation methods

• Dividend Discount Model (DDM): $10.41 to $17.05 (midpoint $12.94)
• P / B: $12.30 to $16.21 (midpoint $13.64)
• P / Tangible Book: $12.53 to $18.34 (midpoint $13.80)
• P / E: $16.32 to $27.42 (midpoint $22.54)
• P / E — normalized: $17.53 to $43.63 (midpoint $23.41)