FS Bancorp, Inc. (FSBW)

Market price: $43.90

5 valuation methods

• Dividend Discount Model (DDM): $35.34 to $57.86 (midpoint $43.93)
• P / B: $39.83 to $54.44 (midpoint $44.36)
• P / Tangible Book: $39.77 to $58.01 (midpoint $44.65)
• P / E: $54.19 to $87.56 (midpoint $70.68)
• P / E — normalized: $62.88 to $150.54 (midpoint $88.16)