Fortinet, Inc. (FTNT)

Market price: $185.36

7 valuation methods

• EV / EBITDA — mid-cycle: $38.68 to $102.34 (midpoint $65.79)
• EV / EBITDA: $69.34 to $123.34 (midpoint $80.88)
• P / E — mid-cycle: $49.65 to $136.27 (midpoint $85.05)
• P / E: $75.94 to $132.54 (midpoint $88.91)
• DCF (FCFF): $84.23 to $113.87 (midpoint $96.96)
• EV / Revenue: $75.93 to $127.77 (midpoint $97.81)
• EV / Gross Profit: $93.13 to $166.09 (midpoint $114.32)