First US Bancshares, Inc. (FUSB)

Market price: $16.50

5 valuation methods

• Dividend Discount Model (DDM): $6.54 to $10.68 (midpoint $8.12)
• P / E: $14.45 to $19.18 (midpoint $16.72)
• P / E — normalized: $17.83 to $28.65 (midpoint $21.11)
• P / Tangible Book: $19.57 to $26.05 (midpoint $22.78)
• P / B: $19.66 to $26.10 (midpoint $23.33)