First US Bancshares, Inc. (FUSB)

Market price: $16.60

5 valuation methods

• Dividend Discount Model (DDM): $6.52 to $10.65 (midpoint $8.10)
• P / E: $14.37 to $19.03 (midpoint $16.72)
• P / E — normalized: $17.84 to $29.25 (midpoint $21.53)
• P / Tangible Book: $19.45 to $26.15 (midpoint $22.87)
• P / B: $19.50 to $25.82 (midpoint $23.29)