GLOBALFOUNDRIES Inc. (GFS)

Market price: $46.70

7 valuation methods

• DCF (FCFF): $17.33 to $22.64 (midpoint $19.62)
• P / E — mid-cycle: $19.35 to $54.59 (midpoint $33.69)
• P / E: $49.52 to $120.93 (midpoint $73.98)
• EV / EBITDA — mid-cycle: $42.02 to $121.38 (midpoint $76.72)
• EV / EBITDA: $58.58 to $202.81 (midpoint $98.05)
• P / B: $91.85 to $245.24 (midpoint $140.79)
• EV / Revenue: $66.18 to $208.43 (midpoint $144.50)