Globe Life Inc. (GL)

Market price: $156.85

4 valuation methods

• Dividend Discount Model (DDM): $39.32 to $61.83 (midpoint $48.22)
• P / B: $76.32 to $121.05 (midpoint $101.34)
• P / E — operating: $110.04 to $192.46 (midpoint $161.02)
• P / E: $160.83 to $249.09 (midpoint $181.11)