GRAVITY Co., Ltd. (GRVY)

Market price: $66.54

6 valuation methods

• EV / Gross Profit: $49.14 to $136.23 (midpoint $77.49)
• DCF (FCFF): $97.20 to $121.89 (midpoint $107.86)
• EV / Revenue: $71.07 to $172.25 (midpoint $114.68)
• P / B: $64.29 to $215.25 (midpoint $122.32)
• EV / EBITDA: $99.67 to $311.35 (midpoint $172.89)
• P / E: $118.49 to $446.59 (midpoint $217.13)