Green Thumb Industries Inc. (GTBIF)

Market price: $6.40

5 valuation methods

• EV / Revenue: $4.07 to $8.10 (midpoint $5.02)
• EV / Gross Profit: $4.28 to $6.77 (midpoint $5.34)
• DCF (FCFF): $6.45 to $10.14 (midpoint $7.93)
• EV / EBITDA: $8.44 to $18.57 (midpoint $12.33)
• P / B: $5.17 to $20.97 (midpoint $20.96)