Guidewire Software, Inc. (GWRE)

Market price: $169.15

6 valuation methods

• DCF (FCFF): $48.87 to $60.80 (midpoint $54.04)
• EV / EBITDA: $32.83 to $96.33 (midpoint $54.04)
• P / E: $34.16 to $95.31 (midpoint $60.54)
• P / B: $57.35 to $152.85 (midpoint $93.04)
• EV / Revenue: $67.31 to $124.55 (midpoint $100.80)
• EV / Gross Profit: $73.43 to $155.27 (midpoint $102.19)