Hubilu Venture Corp (HBUV)

Market price: $0.04

What today’s price implies

This model grows free cash flow at the company's own recent rate of 25.0% a year for 3 years, then eases it down over the next 7 years to 2.5% — the rate a mature economy grows at, which is the standard ceiling for a perpetuity. For this DCF to equal today's price instead, free cash flow would have to grow 55.3% a year over that first 3-year period. That is the market's assumption, not ours.

7 methods not shown

• EV / EBITDA: implied equity value at the midpoint is non-positive (-3,153,505.13) — enterprise value does not exceed net debt; no price bar
• EV / Revenue: implied equity value at the midpoint is non-positive (-2,631,481.19) — enterprise value does not exceed net debt; no price bar
• EV / Gross Profit: gross profit is not a valuation metric for this sector (financial / rental revenue has no cost-of-goods concept) — EV/Gross-Profit not applied
• P / E: diluted EPS is non-positive — P/E is not meaningful for a loss-making period
• P / B: book value per share is non-positive (negative common equity) — P/B is not meaningful
• DCF (FCFF): implied equity value at the midpoint is non-positive (-12,961,355.36) — enterprise value does not exceed net debt; no price bar
• Price / FFO: FFO is non-positive — Price/FFO does not apply

We can't value this company — not enough of the financial data our methods require is available from its SEC filings.