Huntington Ingalls Industries, Inc. (HII)

Market price: $280.65

5 valuation methods

• DCF (FCFF): $145.65 to $211.25 (midpoint $173.59)
• EV / EBITDA: $237.35 to $482.29 (midpoint $320.31)
• P / B: $282.11 to $743.91 (midpoint $453.00)
• P / E: $328.94 to $654.63 (midpoint $458.79)
• EV / Revenue: $322.47 to $816.50 (midpoint $537.67)