Hillman Solutions Corp. (HLMN)

Market price: $7.30

5 valuation methods

• DCF (FCFF): $0.77 to $2.45 (midpoint $1.47)
• P / E: $3.43 to $8.09 (midpoint $4.85)
• EV / Revenue: $4.86 to $16.13 (midpoint $9.89)
• EV / EBITDA: $7.93 to $21.64 (midpoint $12.60)
• P / B: $8.83 to $27.45 (midpoint $15.33)