Hillman Solutions Corp. (HLMN)

Market price: $7.50

5 valuation methods

• DCF (FCFF): $0.77 to $2.44 (midpoint $1.46)
• P / E: $3.36 to $8.09 (midpoint $4.85)
• EV / Revenue: $4.87 to $16.10 (midpoint $9.91)
• EV / EBITDA: $7.93 to $21.75 (midpoint $12.62)
• P / B: $8.76 to $27.26 (midpoint $15.28)